The SEO Franchise
Business Opportunity Case Study
Below is an illustration of the realistic projected income you could earn by taking a Creare Group Franchise. The figures are based on the first 3 years of trading, taking into account the business expenses we would expect our franchisees to incur in connection with operating the business. Actual figures will vary depending on franchisee performance:
Income Projection:
| |
Year 1 |
Year 2 |
Year 3 |
| Sales |
£210,00 |
£286,500 |
£351,525 |
Expenditure:
| |
Year 1 |
Year 2 |
Year 3 |
| Salaries |
£48,000 |
£51,000 |
£54,000 |
| Fixed Office Costs |
£9,600 |
£9,600 |
£9,600 |
| Collection and Administration Charges |
£5,400 |
£7,695 |
£9,645 |
| Equipment Costs |
£2,400 |
£2,400 |
£2,400 |
| Phones |
£1,000 |
£1,000 |
£1,000 |
| |
|
|
|
| Franchise Fee* |
£21,000 |
£28,650 |
£35,152 |
| SEO Service Charges |
£45,000 |
£83,250 |
£115,762 |
| Total |
£132,400 |
£183,595 |
£227,559 |
Profit Projection:
| Total |
£77,600 |
£102,905 |
£123,966 |
Additional Information
* An annual franchise fee of 10% of turnover is payable to Creare Franchise Limited
